Franchise ROI Snapshot
📊 ROI Analysis
⚡ Investment Intelligence

Standard Franchise
ROI Breakdown

3-year financial projection based on conservative sponsor fill,
operational profit and franchise resale valuation. Numbers sourced from PCL Eleven 11 ROI Sheet.

3-Year Total Return on Investment
430%
On ₹45 Lakhs Total Investment (License + Ops)
Capital Multiple
6.37x
IRR Per Year
85.5%
Total Profit (P1 + P2)
₹1.55 Cr
Investment Term
3 Years
💰
₹45L
Total 3-Year
Investment
📈
₹0.60 Cr
Operations
Profit (P1)
🏆
₹0.36 Cr
Resale
Profit (P2)
🔥
₹0.96 Cr
Min Possible
Revenue (3Yr)
Official Broadcasting Partner
Your matches broadcast on a premium sports platform
💼 Investment Breakdown
3-Year License Fee
₹15L /yr
3-Year Operational Cost
₹6L /yr
Total 3-Year Outlay (A)
₹45 Lakhs
📊 Revenue Streams
Min Revenue
3 Years (B)
₹0.96 Cr
Conservative Fill
Ops Profit
(P1 = B – A)
₹0.60 Cr
~220% ROI
Resale Profit
(P2)
₹0.36 Cr
Yr 4 Valuation
🏅 Franchise Overview
Parameter Standard Franchise
Broadcasting Partner
Sony LIV
3-Year Investment ₹45 Lakhs (License + Ops)
3-Year Total Profit ₹1.55 Cr Higher ROI %
3-Year ROI ≈ 430%
Investor Profile First-time sports investors, startups, moderate ticket size
City Rights & Positioning Own your city location, strong local and exclusive presence
Media & Branding Potential Strong entry through corporate cricket ecosystem
Exit & Resale Story Attractive exit multiple on lower base value
📅 Year-Wise Revenue Scenario

3-year projections assume one season per year, conservative sponsor fill, and realistic franchise valuation in Year 4 for resale. All values in Crore (₹).

Year Franchise Fees Central Pool Title Sponsor Powered By Associates Revenue Expenses Profit / Loss
Year 1 – 2026 0.15 0.01 0.05 0.06 0.05 0.17 0.15 -0.01
Year 2 – 2027 0.15 0.03 0.07 0.12 0.10 0.32 0.15 0.14
Year 3 – 2028 0.00 0.06 1.10 0.16 0.15 0.47 0.00 0.47
Total Profit (P1 + P2) ₹0.96 Cr 0.36 Cr ROI 430%
Ready to Invest?

Secure your PCL Standard Franchise today. Geo-locked territorial rights,
lifetime FRR, and a 430% ROI over 3 years.

🏏 Apply for Franchise → ← Back to Plans
Disclaimer: The above numbers are based on current PCL Eleven 11 ROI sheets for illustration purposes only. Actual results will depend on final MoUs, match schedules, sponsor fill, city category and media partners. ROI is calculated as Total Profit ÷ Total Investment.